Shared demo. Sample data resets on its own, nothing is sent to sellers, and no real keys are connected.
Deal package: 3996 Rossville Blvd
Investor facing summary. Download the PDF or share the link.
Acquisitions Team
Investor deal package · Nov 1, 2026
3996 Rossville Blvd
Baltimore, MD 21206 · Baltimore City County
Investor price
$218,482
After repair value
$380,000
Estimated repairs
$47,518
All in as % of ARV
70.0%
Property summary
TypeRowhome
Year built1977
Beds / baths2 / 1
Lot8,687 sq ft
Square feet1,759
Hold estimate4 months
Flip projection for the end buyer
Purchase from us$218,482
Repairs$47,518
Financing and holding (est.)$19,294
Buying and selling costs (est.)$14,414
Resale at ARV$380,000
Projected end buyer profit$80,293
Investor all in % of ARV70.0%
Rent estimate (buy and hold)$2,850 / mo
Repair scope
Full Roof Multi Unit$9,000
Exterior Paint/Siding?: Paint Single Fam Home$3,000
Paint Multi Fam, Low, 1500 sq ft$6,000
Roof$2,000
Yard Cleaned/Landscapes: Clean Yard, Easy$5,000
Heating or Furnaces Need Replacing?: Replace Furnace$1,500
Plumbing need Repair?: New Plumbing/Floor$2,500
Need Interior Paint: Per square foot$3,518
House Need Carpet?: Single Family Carpet$1,500
House Need Tile/Vinyl: Three Family Home$2,000
Unit 2 Kitchen Need Repair?: Three Fam Rental$6,000
Family Gut$3,500
Decks: Deck 10x10$2,000
Total$47,518
Comparable sales
| Address | Sold | Date | Sq ft | $/sf | Miles |
|---|---|---|---|---|---|
| 6793 Belair Rd, Baltimore MD | $383,070 | Mar 16, 2026 | 1,989 | $193 | 0.19 |
| 1518 Wise Ave, Baltimore MD | $387,694 | May 26, 2026 | 1,588 | $244 | 0.83 |
| 653 Loch Raven Blvd, Baltimore MD | $350,026 | Jul 24, 2026 | 1,616 | $217 | 1.15 |
Public record snapshot
Estimated value$349,600
Assessed value$304,000
Annual taxes$3,344
Years owned27
Last sale2016-05-01 $228,000
Flagsseller urgency
All figures are estimates and not a guarantee of value or profit. Buyer to verify all information independently.
Sections
Share link
Read only, no login required
On until Dec 1, 2026
https://wholesale-demo-six.vercel.app/share/IfgMpHrjtfTzWLUkBeWiA_jD
Version 1
A package is a snapshot of its analysis. Make a new version after the numbers change. Each version has its own link.