Shared demo. Sample data resets on its own, nothing is sent to sellers, and no real keys are connected.
Deal package: 5958 Bagley Ave
Investor facing summary. Download the PDF or share the link.
Acquisitions Team
Investor deal package · Nov 1, 2026
5958 Bagley Ave
Essex, MD 21221 · Baltimore County
Investor price
$221,500
After repair value
$351,000
Estimated repairs
$24,200
All in as % of ARV
70.0%
Property summary
TypeSingle Family
Year built2001
Beds / baths4 / 2
Lot7,575 sq ft
Square feet2,148
Hold estimate4 months
Flip projection for the end buyer
Purchase from us$221,500
Repairs$24,200
Financing and holding (est.)$19,366
Buying and selling costs (est.)$13,929
Resale at ARV$351,000
Projected end buyer profit$72,006
Investor all in % of ARV70.0%
Rent estimate (buy and hold)$2,633 / mo
Repair scope
1 Layer of Shingles Added, Low$2,500
1 Layer of Shingles Added, High$3,000
Siding Single Fam, Low, 1500 sq ft$7,000
1 Car Garage Paint$500
Landscape, Hard$1,000
Electrical Need Repair: New Panel$1,500
Foundation Need Repair?: Reframe Support Beam$300
Dishwasher$250
Unit 1 Bath need Repair?: Redo Full Bath$1,500
Unit 2 Bath need Repair?: Redo Half Bath$1,000
Fixtures Only Half Bath$350
Patch Area 10x10$300
3 Family w/ Fire Escape$5,000
Total$24,200
Comparable sales
| Address | Sold | Date | Sq ft | $/sf | Miles |
|---|---|---|---|---|---|
| 3859 Loch Raven Blvd, Essex MD | $376,171 | Jul 27, 2026 | 2,431 | $155 | 0.11 |
| 363 Margaret Ave, Essex MD | $372,200 | Jul 13, 2026 | 1,853 | $201 | 0.74 |
| 6601 Patapsco Ave, Essex MD | $329,815 | Sep 20, 2026 | 1,987 | $166 | 1.14 |
Public record snapshot
Estimated value$322,920
Assessed value$280,800
Annual taxes$3,089
Years owned11
Last sale2016-05-01 $210,600
Flagscode violations, seller urgency
All figures are estimates and not a guarantee of value or profit. Buyer to verify all information independently.
Sections
Share link
Read only, no login required
On until Dec 1, 2026
https://wholesale-demo-six.vercel.app/share/smMTALnB1JveG0rIPtcV6SHO
Version 1
A package is a snapshot of its analysis. Make a new version after the numbers change. Each version has its own link.