Shared demo. Sample data resets on its own, nothing is sent to sellers, and no real keys are connected.
Deal package: 6681 Crain Hwy
Investor facing summary. Download the PDF or share the link.
Acquisitions Team
Investor deal package · Nov 1, 2026
6681 Crain Hwy
Pasadena, MD 21122 · Anne Arundel County
Investor price
$125,350
After repair value
$200,000
Estimated repairs
$14,650
All in as % of ARV
70.0%
Property summary
TypeTownhouse
Year built1928
Beds / baths4 / 3
Lot11,846 sq ft
Square feet1,407
Hold estimate4 months
Flip projection for the end buyer
Purchase from us$125,350
Repairs$14,650
Financing and holding (est.)$11,164
Buying and selling costs (est.)$7,769
Resale at ARV$200,000
Projected end buyer profit$41,068
Investor all in % of ARV70.0%
Rent estimate (buy and hold)$1,500 / mo
Repair scope
Landscape, Easy$500
Landscape, Hard$1,000
Rewire House w/ New Service$4,000
Jack 1 Support Beam$200
Unit 3 Kitchen Need Repair?: Single Fam Owner$3,500
Kitchen Need Appliances?: Stove$350
Dumpster, High$600
Single Family Patch 3 Dumps$1,000
Family Gut$3,500
Total$14,650
Comparable sales
| Address | Sold | Date | Sq ft | $/sf | Miles |
|---|---|---|---|---|---|
| 5025 Dundalk Ave, Pasadena MD | $212,017 | Mar 16, 2026 | 1,400 | $151 | 0.68 |
| 935 Frederick Rd, Pasadena MD | $194,747 | Sep 13, 2026 | 1,422 | $137 | 0.73 |
| 3309 Liberty Rd, Pasadena MD | $217,600 | Feb 24, 2026 | 1,584 | $137 | 0.81 |
Public record snapshot
Estimated value$184,000
Assessed value$160,000
Annual taxes$1,760
Years owned2
Last sale2016-05-01 $120,000
Flagsnone
All figures are estimates and not a guarantee of value or profit. Buyer to verify all information independently.
Sections
Share link
Read only, no login required
On until Dec 1, 2026
https://wholesale-demo-six.vercel.app/share/Jch1vu3fTC7iiGkPe0_xZY7X
Version 1
A package is a snapshot of its analysis. Make a new version after the numbers change. Each version has its own link.